Budget vs Actual
| Account | 2026-02-01..2027-01-30 | budget |
|---|---|---|
| expenses | $4,650.69 | $18,351.00 |
| expenses:equipment | 0 | $775.00 |
| expenses:food | 0 | $1,030.00 |
| expenses:supplies | 0 | $60.00 |
| expenses:advertising | $279.74 | $1,500.00 |
| expenses:costuming | 0 | $1,098.00 |
| expenses:printing | 0 | $300.00 |
| expenses:props | $1,907.43 | $500.00 |
| expenses:contractors | 0 | $500.00 |
| expenses:decor | 0 | $250.00 |
| expenses:merch | $1,920.55 | $7,400.00 |
| expenses:rent | 0 | $520.00 |
| expenses:rentals | 0 | $2,500.00 |
| expenses:services | 0 | $300.00 |
| expenses:software | $150.00 | $448.00 |
| expenses:training | 0 | $1,170.00 |
| income:donations | 0 | $-8,200.00 |
| income:sales | $-5,119.63 | $-3,900.00 |
| income:grants | 0 | $-2,000.00 |
| Total: | $-468.94 | $4,251.00 |